Do your thoughts align with the Bull or Bear Analysts? Perhaps you think there’s more to the story. Head to the Simply Wall St Community to discover more perspectives or begin writing your own Narrative!

• Vistra issued new consolidated earnings guidance, with management targeting 2025 net income of US$1.74b to US$1.89b and 2026 net income of US$3.01b to US$3.64b. The update gives investors clearer visibility on the company’s profit goals over the next two years.

• The company reported the completion of its share repurchase program that began in October 2021, having bought back 164,524,831 shares, or about 40.2% of shares outstanding, for a total of roughly US$5.50b, including US$188.88m repurchased between July 1 and September 30, 2025.

• Vistra’s board declared a quarterly dividend of US$0.2270 per share, about 2% above the fourth quarter 2024 payout. The estimated aggregate payment of around US$75m is scheduled for December 31, 2025 to shareholders of record on December 22, 2025.

• The company disclosed an unaudited US$5m impairment of long lived assets for the quarter ended September 30, 2025. This amount is relatively small compared with the size of the business and is described as unlikely to materially change the long term earnings outlook.

• Fair Value: risen slightly from about US$230.71 to approximately US$233.29 per share, reflecting a modestly higher intrinsic valuation.

• Discount Rate: edged lower from roughly 7.90% to about 7.88%, which modestly increases the present value of expected future cash flows.

• Revenue Growth: eased slightly from around 11.73% to approximately 11.48% annually, pointing to a marginally more conservative outlook for sales expansion.

• Profit Margin: moved from about 15.98% to roughly 16.43%, signaling expectations for better profitability over time on each dollar of revenue.

• Future P/E: shifted from around 25.56x to approximately 25.31x, suggesting a marginally lower valuation multiple on projected earnings.

Narratives on Simply Wall St let you connect a company’s story with the numbers. You set out your view on Vistra’s business, link it to forecasts for revenue, earnings, and margins, and arrive at a fair value that you can compare to the current share price. Narratives sit inside the Community page, update automatically when fresh news and earnings arrive, and give you a clear, ongoing framework to decide if Vistra looks mispriced to you.

If you want to see how this plays out for Vistra, you can read the original narrative in full on Simply Wall St.

• Rising electricity demand tied to AI, data centers, and U.S. manufacturing is linked to Vistra’s generation assets and potential margin expansion.

• Analysts connect long term contracts, storage and renewables projects, and capital allocation choices to detailed earnings and fair value estimates.

• Explicit risks around acquisitions, fossil asset exposure, market volatility, and project execution are built into the forecast assumptions and valuation.

Curious how numbers become stories that shape markets? Explore Community Narratives Follow the full Vistra narrative here.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Companies discussed in this article include VST.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com